Exhibit 12.1
| Year Ended December 31, | ||||||||||||||||||||
| 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
| Fixed Charges: |
||||||||||||||||||||
| Interest Expense |
163.2 | 161.4 | 208.8 | 188.3 | 167.0 | |||||||||||||||
| Amortization of Debt Issue Costs |
8.8 | 6.8 | 7.9 | 8.5 | 8.3 | |||||||||||||||
| Capitalized Interest |
0.6 | 0.4 | 1.8 | 2.4 | 1.1 | |||||||||||||||
| Interest Factor in Rent Expense |
4.1 | 5.0 | 12.5 | 12.0 | 12.2 | |||||||||||||||
| FIXED CHARGES |
176.7 | 173.6 | 231.0 | 211.2 | 188.6 | |||||||||||||||
| Earnings: |
||||||||||||||||||||
| (Loss) Income from Continuing Operations Before Income Tax |
(76.6 | ) | (25.2 | ) | (64.4 | ) | 80.5 | 38.2 | ||||||||||||
| Dividends Received, Net of Earnings in Equity Affiliates |
0.0 | (0.2 | ) | 0.3 | (0.1 | ) | (0.2 | ) | ||||||||||||
| Fixed Charges |
176.7 | 173.6 | 231.0 | 211.2 | 188.6 | |||||||||||||||
| Capitalized Interest |
(0.6 | ) | (0.4 | ) | (1.8 | ) | (2.4 | ) | (1.1 | ) | ||||||||||
| Amortization of Capitalized Interest |
1.6 | 1.6 | 1.8 | 1.9 | 1.9 | |||||||||||||||
| EARNINGS |
101.1 | 149.4 | 166.9 | 291.1 | 227.4 | |||||||||||||||
| Ratio of Earnings to Fixed Charges |
0.6 | 0.9 | 0.7 | 1.4 | 1.2 | |||||||||||||||